Financial Scenarios

SCENARIOS

Base CaseACTIVE

Steady growth at current trajectory. Core team, controlled hiring.

MoM Revenue Growth: 8%Monthly Burn Rate: $120KStarting Headcount: 12

EOY Revenue

$198K

Peak Monthly Burn

$35K

Bull CaseACTIVE

Accelerated growth through new channel partnership and enterprise push.

MoM Revenue Growth: 15%Monthly Burn Rate: $160KStarting Headcount: 12

EOY Revenue

$395K

Peak Monthly Burn

$75K

Bear CaseDRAFT

Slower adoption, churn increases. Tight cost controls required.

MoM Revenue Growth: 3%Monthly Burn Rate: $95KStarting Headcount: 12

EOY Revenue

$118K

Peak Monthly Burn

$10K

Add scenario
3 scenarios · Last updated todayAutosaved